| Size & multiples | |||
| Market Cap | $2.45B | Enterprise Value | $3.12B |
| P/E (TTM) | 97.20× | PEG (trailing) | — |
| P/S | 0.78× | P/FCF | — |
| EV/EBITDA | 12.98× | EV/EBIT | 30.96× |
| EV/Sales | 0.99× | EV/FCF | — |
| FCF Yield | −2.27% | Buyback Yield | — |
| Owner Earnings (TTM) | $88.3M | Owner Earnings Yield | 3.60% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.26 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.29% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 6.48% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 163% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.25 · revenue TTM $3.16B · FCF TTM -$55.8M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Utilities on P/E
P/E 99th percentile in the Utilities pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 161 Utilities names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 97.2x | 19.9x | 15.0x–24.5x | 99 ↑rich |
| FCF Yield | -0.3% | -1.6% | -6.5%–2.8% | 55 ↑strong |
| Dividend Yield | 0.0% | 2.9% | 2.3%–3.8% | 2 ↓weak |
| Net Margin | 0.8% | 12.5% | 6.4%–18.2% | 12 ↓weak |
| Operating Margin | 3.1% | 21.2% | 11.0%–27.7% | 12 ↓weak |
| ROE | 3.1% | 9.3% | 6.9%–12.3% | 18 ↓weak |
