| Size & multiples | |||
| Market Cap | €31.4M | Enterprise Value | €36.8M |
| P/E (TTM) | 324.00× | PEG (trailing) | — |
| P/S | 0.32× | P/FCF | 6.22× |
| EV/EBITDA | 4.69× | EV/EBIT | 14.38× |
| EV/Sales | 0.38× | EV/FCF | 7.30× |
| FCF Yield | 16.08% | Buyback Yield | — |
| Owner Earnings (TTM) | €2.3M | Owner Earnings Yield | 7.36% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.08 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.42% |
| After-tax Cost of Debt | 17.23% | WACC | 8.41% |
| ROIC | 7.77% | EVA Spread (ROIC−WACC) | −0.64% |
| EVA | -€198,975 | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM €0.02 · revenue TTM €97.1M · FCF TTM €5.0M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
