| Size & multiples | |||
| Market Cap | $93.99B | Enterprise Value | $112.48B |
| P/E (TTM) | 32.95× | PEG (trailing) | — |
| P/S | 6.48× | P/FCF | 33.62× |
| EV/EBITDA | 17.02× | EV/EBIT | 22.69× |
| EV/Sales | 7.75× | EV/FCF | 40.23× |
| FCF Yield | 2.97% | Buyback Yield | 0.79% |
| Owner Earnings (TTM) | $3.22B | Owner Earnings Yield | 3.43% |
| Shareholder Yield | 1.86% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.17 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.85% |
| After-tax Cost of Debt | 3.44% | Synthetic credit rating | A+ |
| Cost of Debt · embedded (pre-tax) | 4.49% | Cost of Debt · marginal (synthetic) | 4.70% |
| WACC | 8.78% | ROIC | 11.01% |
| EVA Spread (ROIC−WACC) | 2.23% | EVA | $713.5M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.54 · revenue TTM $14.51B · FCF TTM $2.80B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E
P/E 66th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 32.9x | 24.0x | 14.0x–38.9x | 66 ↑rich |
| FCF Yield | 1.8% | 4.1% | -0.3%–7.9% | 32 ↓weak |
| Dividend Yield | 1.0% | 1.3% | 0.6%–2.5% | 41 ↓weak |
| Net Margin | 20.5% | 4.7% | 0.0%–9.9% | 93 ↑strong |
| Operating Margin | 32.1% | 7.2% | 1.4%–13.5% | 96 ↑strong |
