| Size & multiples | |||
| Market Cap | $13.54B | Enterprise Value | $15.65B |
| P/E (TTM) | 19.54× | PEG (trailing) | — |
| P/S | 2.72× | P/FCF | 14.64× |
| EV/EBITDA | 13.08× | EV/EBIT | 15.67× |
| EV/Sales | 3.15× | EV/FCF | 16.93× |
| FCF Yield | 6.83% | Buyback Yield | 8.50% |
| Owner Earnings (TTM) | $792.5M | Owner Earnings Yield | 5.85% |
| Shareholder Yield | 9.84% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.85 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.27% |
| After-tax Cost of Debt | 2.49% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 3.18% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 7.25% | ROIC | 21.88% |
| EVA Spread (ROIC−WACC) | 14.63% | EVA | $522.3M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $17.12 · revenue TTM $4.98B · FCF TTM $924.8M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Materials on P/E; rich on EV/EBITDA
P/E 40th · EV/EBITDA 50th percentile in the Materials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 418 Materials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 19.5x | 22.4x | 15.9x–35.2x | 40 ↓cheap |
| EV/EBITDA | 12.8x | 12.8x | 9.2x–19.8x | 50 ↑rich |
| FCF Yield | 7.2% | 2.0% | -6.5%–5.3% | 86 ↑strong |
| Dividend Yield | 1.3% | 1.8% | 0.8%–3.7% | 38 ↓weak |
| Net Margin | 14.8% | 3.2% | -7.1%–10.4% | 83 ↑strong |
| Operating Margin | 20.0% | 5.8% | -5.5%–14.5% | 85 ↑strong |
| ROE | 34.8% | 3.5% | -15.7%–13.7% | 96 ↑strong |
