CRWV US Equity

CoreWeave, Inc.

Nasdaq+ Compare Tear sheet →

Information Technology · Services-Prepackaged Software · CIK 1769628 · FYE 1231

$73.90

+13.08 (+21.51%)

USD · as of 2026-07-30 · marketstack

Switch Ticker

Multiples & cost of capital

$73.90 · 2026-07-30 · marketstack

Size & multiples

Market Cap

$32.22B

Enterprise Value

$54.81B

P/E (TTM)

—

PEG (trailing)

—

P/S

5.17×

P/FCF

—

EV/EBITDA

18.30×

EV/EBIT

—

EV/Sales

8.80×

EV/FCF

—

FCF Yield

−32.95%

Buyback Yield

—

Owner Earnings (TTM)

-$1.59B

Owner Earnings Yield

−4.94%

Shareholder Yield

—

Cost of capital & EVAmethodology →

Beta (5y monthly)

—

Risk-free (assumed)

4.00%

Equity risk premium (assumed)

5.00%

Cost of Equity

—

After-tax Cost of Debt

—

WACC

—

ROIC

−0.26%

EVA Spread (ROIC−WACC)

—

EVA

—

FCF sits 567% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.

Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$2.81 · revenue TTM $6.23B · FCF TTM -$10.62B

No four consecutive quarters could be summed for EPS (Diluted); these figures use the latest fiscal year, not a trailing twelve months.

Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.

Own-history valuation (point-in-time)140 monthly snapshots · 2014-12 → 2026-07

No metric cleared the monthly-observation floor for this name — the archive covers 4,673 of the universe's names and reconstructs the per-share tier for US 10-K filers only.

P/E — P/E and EPS growth are reconstructed for US-domestic 10-K filers only — a 20-F/40-F foreign private issuer's ADR trades in USD while its EPS is reported in the native currency, so no multiple is reconstructed rather than a wrong one.
ROE — no reconstructed observations for this name and metric.
ROIC — only 1 monthly observation — under the 12-month floor for a series line.
Net Margin — only 5 monthly observations — under the 12-month floor for a series line.
12M Momentum — only 6 monthly observations — under the 12-month floor for a series line.
EPS Growth 3Y — P/E and EPS growth are reconstructed for US-domestic 10-K filers only — a 20-F/40-F foreign private issuer's ADR trades in USD while its EPS is reported in the native currency, so no multiple is reconstructed rather than a wrong one.
Sales Growth 3Y — no reconstructed observations for this name and metric.
Market Cap — not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.

Percentile through time (point-in-time cohort)

Loading the monthly cohort placement…

▸Comp setname your own peers — pick a pool or add tickers

Rich vs Information Technology on EV/EBITDA

EV/EBITDA 56th percentile in the Information Technology pool — placement read per multiple; the API emits no single blended figure, so none is shown.

vs Information Technology· 842 names

Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.

Metric

This (FY)

Peer median

IQR (25–75)

%ile

EV/EBITDA

21.0x

18.8x

9.9x–35.0x

56 ↑rich

FCF Yield

-22.5%

2.4%

-2.8%–6.0%

13 ↓weak

Net Margin

-22.7%

1.6%

-21.8%–12.7%

24 ↓weak

Operating Margin

-0.9%

1.6%

-23.3%–13.0%

44 ↓weak

Peers missing a metric are excluded from that metric's pool.

Held-with peers…

Peers by disclosure language…

Multiples & cost of capital

$73.90 · 2026-07-30 · marketstack

Size & multiples

Market Cap

$32.22B

Enterprise Value

$54.81B

P/E (TTM)

—

PEG (trailing)

—

P/S

5.17×

P/FCF

—

EV/EBITDA

18.30×

EV/EBIT

—

EV/Sales

8.80×

EV/FCF

—

FCF Yield

−32.95%

Buyback Yield

—

Owner Earnings (TTM)

-$1.59B

Owner Earnings Yield

−4.94%

Shareholder Yield

—

Cost of capital & EVAmethodology →

Beta (5y monthly)

—

Risk-free (assumed)

4.00%

Equity risk premium (assumed)

5.00%

Cost of Equity

—

After-tax Cost of Debt

—

WACC

—

ROIC

−0.26%

EVA Spread (ROIC−WACC)

—

EVA

—

FCF sits 567% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.

Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$2.81 · revenue TTM $6.23B · FCF TTM -$10.62B

No four consecutive quarters could be summed for EPS (Diluted); these figures use the latest fiscal year, not a trailing twelve months.

Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.

Own-history valuation (point-in-time)140 monthly snapshots · 2014-12 → 2026-07

No metric cleared the monthly-observation floor for this name — the archive covers 4,673 of the universe's names and reconstructs the per-share tier for US 10-K filers only.

P/E — P/E and EPS growth are reconstructed for US-domestic 10-K filers only — a 20-F/40-F foreign private issuer's ADR trades in USD while its EPS is reported in the native currency, so no multiple is reconstructed rather than a wrong one.
ROE — no reconstructed observations for this name and metric.
ROIC — only 1 monthly observation — under the 12-month floor for a series line.
Net Margin — only 5 monthly observations — under the 12-month floor for a series line.
12M Momentum — only 6 monthly observations — under the 12-month floor for a series line.
EPS Growth 3Y — P/E and EPS growth are reconstructed for US-domestic 10-K filers only — a 20-F/40-F foreign private issuer's ADR trades in USD while its EPS is reported in the native currency, so no multiple is reconstructed rather than a wrong one.
Sales Growth 3Y — no reconstructed observations for this name and metric.
Market Cap — not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.

Percentile through time (point-in-time cohort)

Loading the monthly cohort placement…

▸Comp setname your own peers — pick a pool or add tickers

Rich vs Information Technology on EV/EBITDA

EV/EBITDA 56th percentile in the Information Technology pool — placement read per multiple; the API emits no single blended figure, so none is shown.

vs Information Technology· 842 names

Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.

Metric

This (FY)

Peer median

IQR (25–75)

%ile

EV/EBITDA

21.0x

18.8x

9.9x–35.0x

56 ↑rich

FCF Yield

-22.5%

2.4%

-2.8%–6.0%

13 ↓weak

Net Margin

-22.7%

1.6%

-21.8%–12.7%

24 ↓weak

Operating Margin

-0.9%

1.6%

-23.3%–13.0%

44 ↓weak

Peers missing a metric are excluded from that metric's pool.

Held-with peers…

Peers by disclosure language…

CRWV US Equity☆

Multiples & cost of capital

▸Comp setname your own peers — pick a pool or add tickers

vs Information Technology· 842 names

Multiples & cost of capital

▸Comp setname your own peers — pick a pool or add tickers

vs Information Technology· 842 names

CRWV US Equity