| Size & multiples | |||
| Market Cap | $6.75B | Enterprise Value | $7.96B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 1.68× | P/FCF | 10.51× |
| EV/EBITDA | 38.20× | EV/EBIT | 62.49× |
| EV/Sales | 1.98× | EV/FCF | 12.38× |
| FCF Yield | 9.52% | Buyback Yield | 7.72% |
| Owner Earnings (TTM) | -$76.6M | Owner Earnings Yield | −1.13% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.50 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.51% |
| After-tax Cost of Debt | 0.00% | Synthetic credit rating | B- |
| Cost of Debt · embedded (pre-tax) | 6.44% | Cost of Debt · marginal (synthetic) | 9.09% |
| WACC | 9.61% | ROIC | 0.00% |
| EVA Spread (ROIC−WACC) | −9.61% | EVA | -$230.0M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$1.50 · revenue TTM $4.02B · FCF TTM $642.9M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Materials on EV/EBITDA
EV/EBITDA 88th percentile in the Materials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 418 Materials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 34.3x | 13.1x | 9.4x–20.2x | 88 ↑rich |
| FCF Yield | 9.8% | 1.9% | -6.2%–5.2% | 92 ↑strong |
| Net Margin | -2.0% | 3.2% | -7.1%–10.4% | 34 ↓weak |
| Operating Margin | 3.7% | 5.8% | -5.5%–14.5% | 43 ↓weak |
| ROE | -5.2% | 3.5% | -15.7%–13.7% | 36 ↓weak |
