| Market Cap | €94.0M | |
| Enterprise Value | €89.7M | |
| Revenue | €73,000 | −91.8% |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | €4.3M | −21.3% |
| Diluted EPS | €0.40 | −21.6% |
| Free Cash Flow | — | — |
| DPS (FY2025) | — |
| Trailing yield | — |
| Payout ratio | 0.0% |
| Growth streak | — |
| 5y DPS growth | — |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20252025-12-31 | — | — | reported |
| FY20242024-12-31 | — | — | reported |
| FY20232023-12-31 | — | — | reported |
| FY20222022-12-31 | — | — | reported |
| FY2021 |
| Ratio | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend · 6y | vs own |
|---|---|---|---|---|---|---|---|---|
| ▾Margins | ||||||||
| Operating Margin | 27.91% | 145.19% | 30.72% | 156.16% | 101.13% | −546.58% | 8% | |
| Net Margin | 483.55% | 597.56% | 537.31% | −176.45% | 615.20% | 5886.30% | 92% | |
| OCF Margin | 44.07% | 43.51% | −42.48% | 34.88% | 229.28% | −1530.14% | 8% | |
| ▸Returns on Capital · 3 ratios | ||||||||
| ▸DuPont factors (ROE drivers) · 2 ratios | ||||||||
| ▸Earnings quality · 3 ratios | ||||||||
| ▸Liquidity & coverage · 4 ratios | ||||||||
| ▸Leverage · 6 ratios | ||||||||
| ▸Working capital · 3 ratios | ||||||||
| ▸Capital allocation · 2 ratios | ||||||||
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | €1.7M | €1.3M | €1.1M | €1.0M | €888,000 | €73,000 |
| YoY % | -24.9% | -14.3% | -9.6% | -12.5% | -91.8% | |
| Operating Income | €487,000 | €1.9M | €345,000 | €1.6M | €898,000 | -€399,000 |
| YoY % | +290.6% | -81.9% | +359.4% | -43.3% | ||
| Interest Expense | €299,000 | €205,000 | €106,000 | €84,000 | — | — |
| YoY % | -31.4% | -48.3% | -20.8% | |||
| Equity Method Income | €10.1M | €8.1M | €8.6M | -€4.3M | €5.9M | €5.5M |
| YoY % | -19.7% | +5.8% | -6.6% | |||
| Income Tax | €1.9M | €2.0M | €2.8M | -€971,000 | €1.2M | €886,000 |
| YoY % | +5.9% | +41.6% | -27.6% | |||
| Net Income (incl. NCI) | €8.4M | €7.8M | €6.0M | -€1.8M | €5.5M | €4.3M |
| YoY % | -7.2% | -22.9% | -21.3% | |||
| Minority Interest (P&L) | — | — | €0 | €0 | €0 | €0 |
| Net Income | €8.4M | €7.8M | €6.0M | -€1.8M | €5.5M | €4.3M |
| YoY % | -7.2% | -22.9% | -21.3% | |||
| EPS (Basic) | €0.79 | €0.74 | €0.57 | -€0.17 | €0.51 | €0.40 |
| YoY % | -6.3% | -23.0% | -21.6% | |||
| EPS (Diluted) | €0.79 | €0.74 | €0.57 | -€0.17 | €0.51 | €0.40 |
| YoY % | -6.3% | -23.0% | -21.6% |
Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
| — |
| — |
| reported |
