| Size & multiples | |||
| Market Cap | — | Enterprise Value | — |
| P/E (TTM) | 22.04× | PEG (trailing) | 0.71× |
| P/S | — | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings (TTM) | SEK 65.5M | Owner Earnings Yield | — |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.76 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.78% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 55% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows latest annual · EPS TTM SEK 1.67 · revenue TTM SEK 469.0M · FCF TTM SEK 29.2M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Health Care on P/E
P/E 46th percentile in the Health Care pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 1054 Health Care names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 22.0x | 24.4x | 13.0x–39.3x | 46 ↓cheap |
| Net Margin | 12.0% | -21.2% | -325.3%–7.2% | 82 ↑strong |
| Operating Margin | 14.9% | -34.5% | -552.0%–8.0% | 84 ↑strong |
| ROE | 18.9% | -36.8% | -92.5%–4.5% | 89 ↑strong |
