| Size & multiples | |||
| Market Cap | $31.02B | Enterprise Value | $44.96B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 2.73× | P/FCF | 10.91× |
| EV/EBITDA | 11.43× | EV/EBIT | 13.87× |
| EV/Sales | 3.95× | EV/FCF | 15.81× |
| FCF Yield | 9.17% | Buyback Yield | — |
| Owner Earnings (TTM) | $3.05B | Owner Earnings Yield | 9.84% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.30 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.52% |
| After-tax Cost of Debt | — | Synthetic credit rating | A |
| Cost of Debt · embedded (pre-tax) | 5.23% | Cost of Debt · marginal (synthetic) | 4.78% |
| WACC | — | ROIC | — |
| EVA Spread (ROIC−WACC) | — | EVA | — |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters) · EPS TTM — · revenue TTM $11.37B · FCF TTM $2.84B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Utilities on EV/EBITDA
EV/EBITDA 31st percentile in the Utilities pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 161 Utilities names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 10.3x | 12.1x | 9.7x–14.4x | 31 ↓cheap |
| FCF Yield | 8.3% | -1.5% | -6.4%–2.7% | 94 ↑strong |
| Net Margin | 27.8% | 12.5% | 6.4%–18.2% | 94 ↑strong |
| Operating Margin | 34.4% | 21.2% | 11.0%–27.7% | 85 ↑strong |
