| Size & multiples | |||
| Market Cap | $431.96B | Enterprise Value | $417.64B |
| P/E (TTM) | 53.49× | PEG (trailing) | 4.66× |
| P/S | 1.47× | P/FCF | 55.12× |
| EV/EBITDA | 30.29× | EV/EBIT | 37.21× |
| EV/Sales | 1.42× | EV/FCF | 53.29× |
| FCF Yield | 1.81% | Buyback Yield | 0.21% |
| Owner Earnings (TTM) | $8.84B | Owner Earnings Yield | 2.05% |
| Shareholder Yield | 0.71% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.85 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.23% |
| After-tax Cost of Debt | 1.93% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 2.57% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 8.15% | ROIC | 40.87% |
| EVA Spread (ROIC−WACC) | 32.72% | EVA | $6.44B |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $18.21 · revenue TTM $293.59B · FCF TTM $7.84B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Discretionary on P/E, EV/EBITDA
P/E 88th · EV/EBITDA 95th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 53.5x | 21.4x | 14.2x–33.6x | 88 ↑rich |
| EV/EBITDA | 33.0x | 10.6x | 7.1x–15.9x | 95 ↑rich |
| FCF Yield | 1.8% | 4.3% | -0.4%–8.9% | 32 ↓weak |
| Dividend Yield | 0.5% | 1.8% | 0.7%–3.3% | 19 ↓weak |
| Net Margin | 2.9% | 2.6% | -2.9%–7.3% | 53 ↑strong |
| Operating Margin | 3.8% | 4.4% | -1.2%–10.0% | 46 ↓weak |
| ROE | 30.7% | 8.4% | -4.9%–18.1% | 88 ↑strong |
