| Size & multiples | |||
| Market Cap | $143.83B | Enterprise Value | $160.80B |
| P/E (TTM) | 18.59× | PEG (trailing) | — |
| P/S | 2.47× | P/FCF | 11.37× |
| EV/EBITDA | 6.68× | EV/EBIT | 12.97× |
| EV/Sales | 2.76× | EV/FCF | 12.71× |
| FCF Yield | 8.80% | Buyback Yield | 3.15% |
| Owner Earnings (TTM) | $13.66B | Owner Earnings Yield | 9.50% |
| Shareholder Yield | 5.95% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.11 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.54% |
| After-tax Cost of Debt | 2.29% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 3.64% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 4.23% | ROIC | 10.65% |
| EVA Spread (ROIC−WACC) | 6.42% | EVA | $5.20B |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $6.35 · revenue TTM $58.19B · FCF TTM $12.65B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Energy on P/E
P/E 53rd percentile in the Energy pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 184 Energy names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 18.6x | 17.5x | 10.7x–30.1x | 53 ↑rich |
| FCF Yield | 6.7% | 4.3% | -1.8%–8.3% | 67 ↑strong |
| Dividend Yield | 2.8% | 2.3% | 1.2%–3.5% | 62 ↑strong |
| Net Margin | 13.6% | 4.6% | -0.3%–14.0% | 73 ↑strong |
| ROE | 12.4% | 6.7% | 0.1%–14.2% | 71 ↑strong |
