| Market Cap | €3.15B | |
| Enterprise Value | — | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | €213.5M | +234.1% |
| Diluted EPS | €5.61 | +230.0% |
| Free Cash Flow | €297.2M | +6.6% |
| DPS (FY2025) | — |
| Trailing yield | — |
| Payout ratio | 110.8% |
| Growth streak | — |
| 5y DPS growth | — |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20252025-12-31 | — | — | reported |
| FY20242024-12-31 | — | — | reported |
| Ratio | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend · 6y | vs own |
|---|---|---|---|---|---|---|---|---|
| ▾Returns on Capital | ||||||||
| Return on Equity | 4.67% | 8.96% | 14.06% | −1.53% | 1.79% | 6.06% | 58% | |
| Return on Assets | — | 4.56% | 7.44% | −0.82% | 0.97% | 3.32% | 50% | |
| Return on Capital Employed | — | 5.55% | 5.61% | 1.17% | 2.54% | 5.05% | 50% | |
| ▸DuPont factors (ROE drivers) · 3 ratios | ||||||||
| ▸Earnings quality · 3 ratios | ||||||||
| ▸Liquidity & coverage · 3 ratios | ||||||||
| ▸Leverage · 2 ratios | ||||||||
| ▸Capital allocation · 3 ratios | ||||||||
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| SG&A Expense | €10.1M | €11.9M | €13.8M | €14.2M | €13.4M | €14.9M |
| YoY % | +18.1% | +15.7% | +3.0% | -5.6% | +11.1% | |
| Operating Income | €168.2M | €248.9M | €299.6M | €66.5M | €140.5M | €271.4M |
| YoY % | +48.0% | +20.4% | -77.8% | +111.3% | +93.1% | |
| Interest Expense | €24.5M | €27.3M | €33.3M | €39.5M | €39.5M | €37.6M |
| YoY % | +11.4% | +22.0% | +18.6% | -0.0% | -4.9% | |
| Interest & Investment Income | €8.2M | €11.7M | €11.5M | €13.3M | €12.7M | €16.8M |
| YoY % | +42.8% | -1.6% | +15.9% | -5.0% | +32.6% | |
| Equity Method Income | -€2.5M | €2.3M | €1.3M | -€7.5M | -€3.7M | -€11.9M |
| YoY % | -44.1% | |||||
| Pretax Income | €125.9M | €275.5M | €494.1M | -€48.0M | €80.3M | €227.7M |
| YoY % | +118.9% | +79.3% | +183.4% | |||
| Net Income (incl. NCI) | €115.6M | €263.0M | €482.6M | -€54.2M | €73.1M | €218.5M |
| YoY % | +127.4% | +83.5% | +198.7% | |||
| Minority Interest (P&L) | €3.6M | -€2.7M | -€370,000 | €1.3M | €9.3M | €5.1M |
| YoY % | +598.7% | -45.3% | ||||
| Net Income | €119.2M | €260.3M | €482.9M | -€55.5M | €63.9M | €213.5M |
| YoY % | +118.4% | +85.5% | +234.1% | |||
| EPS (Basic) | €4.50 | €8.78 | €15.09 | -€1.63 | €1.70 | €5.61 |
| YoY % | +95.1% | +71.9% | +230.0% | |||
| EPS (Diluted) | €4.09 | €8.68 | €14.79 | -€1.62 | €1.70 | €5.61 |
| YoY % | +112.2% | +70.4% | +230.0% |
Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
