| Piotroski F-Score | — | Altman Z (market) | 1.93 · grey |
| Altman Z′ (book) | 1.39 · grey | Beneish M-Score | −2.70 · clean |
| Merton Distance-to-Default | 3.47σ | Merton PD (1y, risk-neutral) | 0.03% |
| ROIIC (3y) | — | ROIIC (5y) | — |
| Asset growth (1y) | 0.85% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 9.56% | 9.77% | 6.69% | 81.82% |
| EPS | — | 36.38% ⚠ | 3.31% | 36.36% |
| FCF | 135.31% ⚠ | 23.98% | 15.44% | 54.55% |
⚠ high base effect — the CAGR is annualized off a near-zero base year, so it overstates durable growth (hover for the base year/value).
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
