| Size & multiples | |||
| Market Cap | $23.32B | Enterprise Value | $42.12B |
| P/E (TTM) | 21.07× | PEG (trailing) | 2.85× |
| P/S | 2.65× | P/FCF | — |
| EV/EBITDA | 13.95× | EV/EBIT | 25.22× |
| EV/Sales | 4.78× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.34 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.70% |
| After-tax Cost of Debt | 3.45% | Synthetic credit rating | BB |
| Cost of Debt · embedded (pre-tax) | 4.29% | Cost of Debt · marginal (synthetic) | 5.84% |
| WACC | 4.69% | ROIC | 5.23% |
| EVA Spread (ROIC−WACC) | 0.55% | EVA | $153.0M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $3.53 · revenue TTM $8.81B · FCF TTM —
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Utilities on P/E, EV/EBITDA
P/E 56th · EV/EBITDA 63rd percentile in the Utilities pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 161 Utilities names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 21.1x | 20.0x | 15.1x–25.2x | 56 ↑rich |
| EV/EBITDA | 13.7x | 12.1x | 9.7x–14.4x | 63 ↑rich |
| FCF Yield | -0.6% | -1.5% | -6.4%–2.7% | 54 ↑strong |
| Net Margin | 12.5% | 12.5% | 6.4%–18.2% | 50 ↓weak |
| Operating Margin | 20.2% | 21.2% | 11.0%–27.7% | 47 ↓weak |
| ROE | 12.3% | 9.3% | 6.9%–12.3% | 75 ↑strong |
