| Size & multiples | |||
| Market Cap | $88.53B | Enterprise Value | $92.24B |
| P/E (TTM) | 31.30× | PEG (trailing) | 2.93× |
| P/S | 2.61× | P/FCF | 33.15× |
| EV/EBITDA | 18.60× | EV/EBIT | 24.02× |
| EV/Sales | 2.72× | EV/FCF | 34.53× |
| FCF Yield | 3.02% | Buyback Yield | — |
| Owner Earnings (TTM) | $2.84B | Owner Earnings Yield | 3.21% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.23 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.13% |
| After-tax Cost of Debt | 3.56% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 4.78% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 9.66% | ROIC | 16.83% |
| EVA Spread (ROIC−WACC) | 7.17% | EVA | $1.40B |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted), Net Income, Interest Expense · EPS TTM $20.50 · revenue TTM $33.89B · FCF TTM $2.67B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 62nd · EV/EBITDA 65th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 31.3x | 24.4x | 14.4x–40.4x | 62 ↑rich |
| EV/EBITDA | 16.9x | 13.4x | 8.3x–20.4x | 65 ↑rich |
| FCF Yield | 2.7% | 4.0% | -0.3%–7.8% | 39 ↓weak |
| Dividend Yield | 1.2% | 1.3% | 0.6%–2.5% | 48 ↓weak |
| Net Margin | 8.8% | 4.7% | 0.0%–9.9% | 71 ↑strong |
| Operating Margin | 12.0% | 7.2% | 1.4%–13.5% | 71 ↑strong |
| ROE | 26.1% | 10.4% | 1.7%–18.0% | 86 ↑strong |
