| Size & multiples | |||
| Market Cap | $12.13B | Enterprise Value | $13.43B |
| P/E (TTM) | 15.39× | PEG (trailing) | 0.75× |
| P/S | 1.79× | P/FCF | 31.92× |
| EV/EBITDA | 10.24× | EV/EBIT | 12.38× |
| EV/Sales | 1.99× | EV/FCF | 35.34× |
| FCF Yield | 3.13% | Buyback Yield | 2.73% |
| Owner Earnings (TTM) | $786.0M | Owner Earnings Yield | 6.48% |
| Shareholder Yield | 7.69% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.52 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.59% |
| After-tax Cost of Debt | 2.98% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 3.90% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 5.98% | ROIC | 32.00% |
| EVA Spread (ROIC−WACC) | 26.02% | EVA | $728.4M |
FCF sits 52% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $6.52 · revenue TTM $6.76B · FCF TTM $380.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Materials on P/E
P/E 21st percentile in the Materials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 418 Materials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 15.4x | 23.1x | 16.3x–35.8x | 21 ↓cheap |
| FCF Yield | 6.3% | 1.9% | -6.2%–5.2% | 84 ↑strong |
| Dividend Yield | 5.0% | 1.8% | 0.7%–3.6% | 89 ↑strong |
| Net Margin | 11.4% | 3.2% | -7.1%–10.4% | 77 ↑strong |
| ROE | 249.6% | 3.5% | -15.7%–13.7% | 99 ↑strong |
