| Size & multiples | |||
| Market Cap | $3.70B | Enterprise Value | $5.89B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.89× | P/FCF | 901.23× |
| EV/EBITDA | 34.50× | EV/EBIT | — |
| EV/Sales | 1.41× | EV/FCF | 1436.20× |
| FCF Yield | 0.11% | Buyback Yield | — |
| Owner Earnings (TTM) | -$52.1M | Owner Earnings Yield | −1.41% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.71 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.54% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 6.30% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$0.39 · revenue TTM $4.17B · FCF TTM $4.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Energy on EV/EBITDA
EV/EBITDA 94th percentile in the Energy pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 184 Energy names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 21.9x | 7.0x | 5.1x–9.3x | 94 ↑rich |
| FCF Yield | 1.5% | 4.3% | -1.8%–8.3% | 40 ↓weak |
| Net Margin | -0.8% | 4.6% | -0.3%–14.0% | 24 ↓weak |
| Operating Margin | 2.6% | 7.5% | 0.6%–22.7% | 30 ↓weak |
