| Size & multiples | |||
| Market Cap | PLN 171.1M | Enterprise Value | PLN 700.6M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.37× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | 1.53× | EV/FCF | — |
| FCF Yield | −31.69% | Buyback Yield | — |
| Owner Earnings (TTM) | -PLN 63.0M | Owner Earnings Yield | −36.80% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.38 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.91% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | −5.71% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM -PLN 0.92 · revenue TTM PLN 459.3M · FCF TTM -PLN 54.2M (in PLN)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
