| Size & multiples | |||
| Market Cap | SEK 16.48B | Enterprise Value | SEK 18.04B |
| P/E (TTM) | 34.55× | PEG (trailing) | 57.01× |
| P/S | 1.91× | P/FCF | 27.34× |
| EV/EBITDA | 16.54× | EV/EBIT | 22.35× |
| EV/Sales | 2.09× | EV/FCF | 29.92× |
| FCF Yield | 3.66% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | SEK 599.0M | Owner Earnings Yield | 3.63% |
| Shareholder Yield | 1.73% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.44 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.19% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 8.40% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM SEK 1.67 · revenue TTM SEK 8.61B · FCF TTM SEK 603.0M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Staples on P/E, EV/EBITDA
P/E 78th · EV/EBITDA 77th percentile in the Consumer Staples pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 198 Consumer Staples names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 34.6x | 20.5x | 14.8x–31.6x | 78 ↑rich |
| EV/EBITDA | 16.5x | 10.2x | 5.9x–15.4x | 77 ↑rich |
| FCF Yield | 3.7% | 3.7% | -4.4%–9.0% | 50 ↓weak |
| Dividend Yield | 1.7% | 2.7% | 1.6%–4.3% | 27 ↓weak |
| Net Margin | 5.5% | 4.0% | -3.2%–8.7% | 59 ↑strong |
| Operating Margin | 9.4% | 5.3% | -3.7%–11.6% | 66 ↑strong |
| ROE | 9.1% | 8.3% | -0.3%–15.7% | 53 ↑strong |
