| Size & multiples | |||
| Market Cap | $74.20B | Enterprise Value | $81.81B |
| P/E (TTM) | 35.26× | PEG (trailing) | 4.84× |
| P/S | 3.57× | P/FCF | 19.70× |
| EV/EBITDA | 21.35× | EV/EBIT | 25.61× |
| EV/Sales | 3.93× | EV/FCF | 21.72× |
| FCF Yield | 5.08% | Buyback Yield | 1.66% |
| Owner Earnings (TTM) | $2.15B | Owner Earnings Yield | 2.89% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.32 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.59% |
| After-tax Cost of Debt | 2.15% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 2.91% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 5.21% | ROIC | 34.45% |
| EVA Spread (ROIC−WACC) | 29.24% | EVA | $2.03B |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $2.63 · revenue TTM $20.80B · FCF TTM $3.77B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Materials on P/E, EV/EBITDA
P/E 73rd · EV/EBITDA 75th percentile in the Materials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 418 Materials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 35.3x | 23.1x | 16.3x–35.8x | 73 ↑rich |
| EV/EBITDA | 20.6x | 13.1x | 9.4x–20.2x | 75 ↑rich |
| FCF Yield | 4.9% | 1.9% | -6.2%–5.2% | 73 ↑strong |
| Net Margin | 10.5% | 3.2% | -7.1%–10.4% | 75 ↑strong |
| Operating Margin | 16.2% | 5.8% | -5.5%–14.5% | 78 ↑strong |
| ROE | 1603.0% | 3.5% | -15.7%–13.7% | 100 ↑strong |
