| Size & multiples | |||
| Market Cap | €298.9M | Enterprise Value | €155.8M |
| P/E (TTM) | 12.47× | PEG (trailing) | — |
| P/S | 0.25× | P/FCF | 4.01× |
| EV/EBITDA | 3.12× | EV/EBIT | 5.56× |
| EV/Sales | 0.13× | EV/FCF | 2.09× |
| FCF Yield | 24.91% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | €34.9M | Owner Earnings Yield | 11.69% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.61 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.03% |
| After-tax Cost of Debt | 32.98% | WACC | 9.42% |
| ROIC | 15.00% | EVA Spread (ROIC−WACC) | 5.58% |
| EVA | €5.8M | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM €0.97 · revenue TTM €1.18B · FCF TTM €74.5M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E, EV/EBITDA
P/E 20th · EV/EBITDA 4th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 12.5x | 24.0x | 14.0x–38.9x | 20 ↓cheap |
| EV/EBITDA | 3.1x | 13.2x | 8.2x–19.7x | 4 ↓cheap |
| FCF Yield | 24.9% | 4.1% | -0.3%–7.9% | 94 ↑strong |
| Dividend Yield | 1.6% | 1.3% | 0.6%–2.5% | 59 ↑strong |
| Net Margin | 2.0% | 4.7% | 0.0%–9.9% | 35 ↓weak |
| Operating Margin | 2.4% | 7.2% | 1.4%–13.5% | 29 ↓weak |
| ROE | 9.9% | 10.4% | 1.7%–18.0% | 49 ↓weak |
