| Size & multiples | |||
| Market Cap | $2.49B | Enterprise Value | $3.03B |
| P/E (TTM) | 15.29× | PEG (trailing) | 3.46× |
| P/S | 0.79× | P/FCF | 8.81× |
| EV/EBITDA | 8.83× | EV/EBIT | 11.68× |
| EV/Sales | 0.96× | EV/FCF | 10.72× |
| FCF Yield | 11.35% | Buyback Yield | 3.40% |
| Owner Earnings (TTM) | $209.2M | Owner Earnings Yield | 8.41% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.58 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.91% |
| After-tax Cost of Debt | 3.66% | Synthetic credit rating | BBB |
| Cost of Debt · embedded (pre-tax) | 4.84% | Cost of Debt · marginal (synthetic) | 5.11% |
| WACC | 5.86% | ROIC | 9.73% |
| EVA Spread (ROIC−WACC) | 3.87% | EVA | $73.3M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted), Interest Expense · EPS TTM $2.55 · revenue TTM $3.16B · FCF TTM $282.4M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on P/E, EV/EBITDA
P/E 28th · EV/EBITDA 35th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 15.3x | 21.6x | 14.2x–34.1x | 28 ↓cheap |
| EV/EBITDA | 8.4x | 10.8x | 7.3x–16.1x | 35 ↓cheap |
| FCF Yield | 11.7% | 4.3% | -0.3%–8.8% | 83 ↑strong |
| Net Margin | 5.2% | 2.6% | -2.9%–7.3% | 66 ↑strong |
| Operating Margin | 8.0% | 4.4% | -1.2%–10.0% | 67 ↑strong |
| ROE | 10.4% | 8.4% | -4.9%–18.1% | 58 ↑strong |