| Size & multiples | |||
| Market Cap | $93.17B | Enterprise Value | $96.87B |
| P/E (TTM) | 34.86× | PEG (trailing) | — |
| P/S | 3.12× | P/FCF | 81.94× |
| EV/EBITDA | 11.92× | EV/EBIT | 19.50× |
| EV/Sales | 3.24× | EV/FCF | 85.20× |
| FCF Yield | 1.22% | Buyback Yield | 0.43% |
| Owner Earnings (TTM) | $3.79B | Owner Earnings Yield | 4.07% |
| Shareholder Yield | 0.99% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.15 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.73% |
| After-tax Cost of Debt | 5.57% | Synthetic credit rating | AA |
| Cost of Debt · embedded (pre-tax) | 8.42% | Cost of Debt · marginal (synthetic) | 4.55% |
| WACC | 4.79% | ROIC | 10.90% |
| EVA Spread (ROIC−WACC) | 6.11% | EVA | $1.13B |
FCF sits 70% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $7.40 · revenue TTM $29.87B · FCF TTM $1.14B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Utilities on P/E, EV/EBITDA
P/E 89th · EV/EBITDA 91st percentile in the Utilities pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 161 Utilities names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 34.9x | 19.9x | 15.0x–24.5x | 89 ↑rich |
| EV/EBITDA | 17.0x | 12.0x | 9.5x–14.3x | 91 ↑rich |
| FCF Yield | 1.4% | -1.6% | -6.5%–2.8% | 65 ↑strong |
| Dividend Yield | 0.5% | 2.9% | 2.3%–3.8% | 6 ↓weak |
| Net Margin | 9.1% | 12.5% | 6.4%–18.2% | 32 ↓weak |
| Operating Margin | 12.1% | 21.2% | 11.0%–27.7% | 27 ↓weak |
| ROE | 16.8% | 9.3% | 6.9%–12.3% | 85 ↑strong |
