| Market Cap | €6.40B | |
| Enterprise Value | — | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | €621.5M | +0.2% |
| Diluted EPS | €1.83 | +0.5% |
| Free Cash Flow | — | — |
| DPS (FY2025) | — |
| Trailing yield | — |
| Payout ratio | 41.2% |
| Growth streak | — |
| 5y DPS growth | — |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20252025-12-31 | — | — | reported |
| FY20242024-12-31 | — | — | reported |
| FY20232023-12-31 | — | — | reported |
| FY20222022-12-31 | — | — | reported |
| FY2021 |
| Ratio | 2021 | 2022 | 2023 | 2024 | 2025 | Trend · 5y | vs own |
|---|---|---|---|---|---|---|---|
| ▾Returns on Capital | |||||||
| Return on Assets | — | 0.49% | 0.85% | 0.91% | 0.91% | 88% | |
| ▸DuPont factors (ROE drivers) · 1 ratios | |||||||
| ▸Earnings quality · 3 ratios | |||||||
| ▸Capital allocation · 2 ratios | |||||||
| Line | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| SG&A Expense | €949.9M | €951.9M | €1.01B | €1.08B | €1.09B |
| YoY % | +0.2% | +6.1% | +7.3% | +0.9% | |
| Equity Method Income | €6.3M | €7.0M | €5.0M | €7.6M | €7.1M |
| YoY % | +9.9% | -28.7% | +53.7% | -7.1% | |
| Pretax Income | €466.2M | €475.2M | €825.1M | €911.1M | €868.6M |
| YoY % | +1.9% | +73.6% | +10.4% | -4.7% | |
| Income Tax | €113.6M | €149.1M | €263.0M | €291.0M | €247.2M |
| YoY % | +31.2% | +76.5% | +10.7% | -15.1% | |
| Income from Continuing Operations | €352.6M | €326.1M | €562.1M | €620.1M | €621.5M |
| YoY % | -7.5% | +72.4% | +10.3% | +0.2% | |
| Income from Discontinued Operations | — | — | — | €620.1M | €621.5M |
| YoY % | +0.2% | ||||
| Net Income (incl. NCI) | €352.6M | €326.1M | €562.1M | €620.1M | €621.5M |
| YoY % | -7.5% | +72.4% | +10.3% | +0.2% | |
| Minority Interest (P&L) | €166,000 | €16,000 | €0 | — | — |
| YoY % | -90.4% | -100.0% | |||
| Net Income | €352.4M | €326.1M | €562.1M | €620.1M | €621.5M |
| YoY % | -7.5% | +72.4% | +10.3% | +0.2% | |
| EPS (Basic) | €1.05 | €0.93 | €1.65 | €1.82 | €1.82 |
| YoY % | -11.4% | +77.4% | +10.3% | 0.0% | |
| EPS (Diluted) | €1.05 | €0.93 | €1.65 | €1.82 | €1.83 |
| YoY % | -11.4% | +77.4% | +10.3% | +0.5% |
Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
| — |
| — |
| reported |
