| Size & multiples | |||
| Market Cap | $1.23B | Enterprise Value | $6.15B |
| P/E (TTM) | 60.50× | PEG (trailing) | — |
| P/S | 0.75× | P/FCF | 41.32× |
| EV/EBITDA | 12.86× | EV/EBIT | 20.17× |
| EV/Sales | 3.74× | EV/FCF | 206.46× |
| FCF Yield | 2.42% | Buyback Yield | — |
| Owner Earnings (TTM) | $9.0M | Owner Earnings Yield | 0.73% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.93 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 13.65% |
| After-tax Cost of Debt | — | Synthetic credit rating | C |
| Cost of Debt · embedded (pre-tax) | 7.73% | Cost of Debt · marginal (synthetic) | 20.00% |
| WACC | — | ROIC | 14.31% |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.04 · revenue TTM $1.64B · FCF TTM $29.8M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Communication Services on P/E, EV/EBITDA
P/E 80th · EV/EBITDA 63rd percentile in the Communication Services pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 267 Communication Services names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 60.5x | 18.7x | 11.9x–42.9x | 80 ↑rich |
| EV/EBITDA | 12.7x | 9.7x | 6.8x–19.0x | 63 ↑rich |
| FCF Yield | 2.6% | 5.0% | -2.6%–11.3% | 40 ↓weak |
| Net Margin | 1.2% | 1.9% | -12.4%–11.9% | 48 ↓weak |
| Operating Margin | 19.4% | 4.4% | -9.4%–14.2% | 86 ↑strong |
