| Size & multiples | |||
| Market Cap | $52.46B | Enterprise Value | $62.74B |
| P/E (TTM) | 36.72× | PEG (trailing) | — |
| P/S | 2.40× | P/FCF | 31.11× |
| EV/EBITDA | 20.32× | EV/EBIT | 34.82× |
| EV/Sales | 2.87× | EV/FCF | 37.21× |
| FCF Yield | 3.21% | Buyback Yield | 3.64% |
| Owner Earnings (TTM) | $2.17B | Owner Earnings Yield | 4.14% |
| Shareholder Yield | 5.12% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.30 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.48% |
| After-tax Cost of Debt | 2.18% | Synthetic credit rating | A+ |
| Cost of Debt · embedded (pre-tax) | 2.52% | Cost of Debt · marginal (synthetic) | 4.70% |
| WACC | 8.96% | ROIC | 7.98% |
| EVA Spread (ROIC−WACC) | −0.98% | EVA | -$239.0M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.72 · revenue TTM $21.87B · FCF TTM $1.69B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 73rd · EV/EBITDA 68th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 36.7x | 24.4x | 14.4x–40.4x | 73 ↑rich |
| EV/EBITDA | 18.2x | 13.4x | 8.3x–20.4x | 68 ↑rich |
| FCF Yield | 4.0% | 4.0% | -0.3%–7.8% | 51 ↑strong |
| Dividend Yield | 1.5% | 1.3% | 0.6%–2.5% | 55 ↑strong |
| Net Margin | 6.8% | 4.7% | 0.0%–9.9% | 62 ↑strong |
| Operating Margin | 10.0% | 7.2% | 1.4%–13.5% | 63 ↑strong |
