| Size & multiples | |||
| Market Cap | — | Enterprise Value | — |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | — | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings (TTM) | €38.2M | Owner Earnings Yield | — |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | — | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | — |
| After-tax Cost of Debt | 14.12% | WACC | — |
| ROIC | 23.59% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM €0.01 · revenue TTM €376.4M · FCF TTM €49.6M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on EV/EBITDA; rich on P/E
P/E 97th · EV/EBITDA 26th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 135.8x | 21.4x | 14.2x–33.6x | 97 ↑rich |
| EV/EBITDA | 7.3x | 10.6x | 7.1x–15.9x | 26 ↓cheap |
| FCF Yield | 7.5% | 4.3% | -0.4%–8.9% | 69 ↑strong |
| Dividend Yield | 0.9% | 1.8% | 0.7%–3.3% | 29 ↓weak |
| Net Margin | 1.3% | 2.6% | -2.9%–7.3% | 41 ↓weak |
| Operating Margin | 13.6% | 4.4% | -1.2%–10.0% | 84 ↑strong |
| ROE | 18.1% | 8.4% | -4.9%–18.1% | 75 ↑strong |
