| Size & multiples | |||
| Market Cap | $6.78B | Enterprise Value | $8.68B |
| P/E (TTM) | 4.05× | PEG (trailing) | 0.07× |
| P/S | 1.66× | P/FCF | 24.13× |
| EV/EBITDA | 8.33× | EV/EBIT | 12.19× |
| EV/Sales | 2.12× | EV/FCF | 30.89× |
| FCF Yield | 4.14% | Buyback Yield | 8.92% |
| Owner Earnings (TTM) | $1.84B | Owner Earnings Yield | 27.09% |
| Shareholder Yield | 9.77% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.07 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.35% |
| After-tax Cost of Debt | 4.78% | Synthetic credit rating | A |
| Cost of Debt · embedded (pre-tax) | 6.06% | Cost of Debt · marginal (synthetic) | 4.78% |
| WACC | 8.20% | ROIC | 13.52% |
| EVA Spread (ROIC−WACC) | 5.31% | EVA | $228.4M |
FCF sits 85% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $22.56 · revenue TTM $4.10B · FCF TTM $281.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on P/E, EV/EBITDA
P/E 5th · EV/EBITDA 31st percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 4.0x | 21.6x | 14.2x–34.1x | 5 ↓cheap |
| EV/EBITDA | 8.1x | 10.8x | 7.3x–16.1x | 31 ↓cheap |
| FCF Yield | 5.7% | 4.3% | -0.3%–8.8% | 59 ↑strong |
| Dividend Yield | 0.9% | 1.8% | 0.7%–3.2% | 28 ↓weak |
| Net Margin | 45.0% | 2.6% | -2.9%–7.3% | 98 ↑strong |
| Operating Margin | 18.3% | 4.4% | -1.2%–10.0% | 91 ↑strong |
| ROE | 88.0% | 8.4% | -4.9%–18.1% | 98 ↑strong |
