| Size & multiples | |||
| Market Cap | $1.95B | Enterprise Value | $1.81B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 1.20× | P/FCF | — |
| EV/EBITDA | 24.49× | EV/EBIT | — |
| EV/Sales | 1.12× | EV/FCF | — |
| FCF Yield | −0.76% | Buyback Yield | — |
| Owner Earnings (TTM) | $68.8M | Owner Earnings Yield | 3.54% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | −0.27 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 2.65% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 6.15% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 121% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$0.50 · revenue TTM $1.62B · FCF TTM -$14.8M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Financials on EV/EBITDA
EV/EBITDA 38th percentile in the Financials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 9.1x | 11.4x | 7.0x–19.6x | 38 ↓cheap |
| FCF Yield | -3.5% | 6.5% | 1.9%–9.4% | 17 ↓weak |
| Net Margin | -2.2% | 19.5% | 5.7%–29.8% | 16 ↓weak |
| Operating Margin | 4.9% | 6.5% | -33.9%–28.8% | 47 ↓weak |
| ROE | -5.7% | 10.1% | 5.7%–14.3% | 11 ↓weak |
