| Size & multiples | |||
| Market Cap | $12.97B | Enterprise Value | — |
| P/E (TTM) | 49.38× | PEG (trailing) | — |
| P/S | 0.90× | P/FCF | 11.23× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 8.91% | Buyback Yield | 5.08% |
| Owner Earnings (TTM) | $578.0M | Owner Earnings Yield | 4.46% |
| Shareholder Yield | 6.08% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.10 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.49% |
| After-tax Cost of Debt | 1.58% | Synthetic credit rating | AA |
| Cost of Debt · embedded (pre-tax) | 2.48% | Cost of Debt · marginal (synthetic) | 4.55% |
| WACC | 7.67% | ROIC | — |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.28 · revenue TTM $14.33B · FCF TTM $1.16B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Discretionary on P/E, EV/EBITDA
P/E 87th · EV/EBITDA 57th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 49.4x | 21.6x | 14.2x–34.1x | 87 ↑rich |
| EV/EBITDA | 12.0x | 10.8x | 7.3x–16.1x | 57 ↑rich |
| FCF Yield | 9.1% | 4.3% | -0.3%–8.8% | 77 ↑strong |
| Dividend Yield | 0.9% | 1.8% | 0.7%–3.2% | 30 ↓weak |
| Net Margin | 1.9% | 2.6% | -2.9%–7.3% | 46 ↓weak |
| Operating Margin | 3.7% | 4.4% | -1.2%–10.0% | 46 ↓weak |
| ROE | 5.0% | 8.4% | -4.9%–18.1% | 41 ↓weak |
