| Size & multiples | |||
| Market Cap | $10.9M | Enterprise Value | — |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.06× | P/FCF | 21.62× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 4.62% | Buyback Yield | — |
| Owner Earnings (TTM) | -$18.3M | Owner Earnings Yield | −167.49% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 2.76 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 17.81% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$0.37 · revenue TTM $193.6M · FCF TTM $504,987
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | -13.1% | 4.1% | -0.3%–7.9% | 11 ↓weak |
| Net Margin | -8.1% | 4.7% | 0.0%–9.9% | 14 ↓weak |
| Operating Margin | -9.3% | 7.2% | 1.4%–13.5% | 14 ↓weak |
| ROE | -47.7% | 10.4% | 1.7%–18.0% | 5 ↓weak |
