| Market Cap | $1.5M | |
| Enterprise Value | — | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | -$253,478 | — |
| Diluted EPS | -$0.01 | — |
| Free Cash Flow | — | — |
| Ratio | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend · 6y | vs own | vs sector |
|---|---|---|---|---|---|---|---|---|---|
| ▾Returns on Capital | |||||||||
| Return on Assets | — | −13116.64% | −512677.67% | −773670.39% | −53611.17% | −127056.64% | 50% | 0% | |
| ▸DuPont factors (ROE drivers) · 1 ratios | |||||||||
| ▸Earnings quality · 1 ratios | |||||||||
| ▸Liquidity & coverage · 1 ratios | |||||||||
| ▸Leverage · 1 ratios | |||||||||
| ▸Per share · 4 ratios | |||||||||
| Line | 2020↗ | 2021↗ | 2022↗ | 2023↗ | 2024↗ | 2025↗ |
|---|---|---|---|---|---|---|
| SG&A Expense | $16,045 | $9,436 | $8,793 | $18,071 | $49,681 | $11,618 |
| YoY % | -41.2% | -6.8% | +105.5% | +174.9% | -76.6% | |
| Total Operating Expenses | $60.5M | $527,639 | $528,058 | $427,045 | $429,306 | $253,478 |
| YoY % | -99.1% | +0.1% | -19.1% | +0.5% | -41.0% | |
| Operating Income | -$60.5M | -$527,639 | -$528,058 | — | — | — |
| Interest Expense | $350 | $350 | — | — | — | — |
| YoY % | 0.0% | |||||
| Other Non-Operating Income | $48,572 | $107,513 | — | — | — | — |
| YoY % | +121.3% | |||||
| Pretax Income | — | -$420,126 | $528,058 | $4.8M | $393,506 | $253,478 |
| YoY % | +817.9% | -91.9% | -35.6% | |||
| Income from Discontinued Operations | — | — | — | $4.4M | — | — |
| Net Income (incl. NCI) | -$60.5M | -$420,126 | $528,058 | $4.8M | $393,506 | $253,478 |
| YoY % | +817.9% | -91.9% | -35.6% | |||
| Net Income | -$60.5M | -$420,126 | -$528,058 | -$4.8M | -$393,506 | -$253,478 |
| Net Income to Common | — | — | -$528,058 | -$4.8M | — | — |
| EPS (Basic) | — | — | -$0.01 | -$0.10 | -$0.01 | -$0.01 |
| EPS (Diluted) | — | — | -$0.01 | -$0.10 | -$0.01 | -$0.01 |
| Weighted Avg Shares (Basic) | — | — | 47.6M | 49.1M | 47.6M | 47.6M |
| YoY % | +3.0% | -2.9% | 0.0% | |||
| Weighted Avg Shares (Diluted) | — | — | 47.6M | 49.1M | 47.6M | 47.6M |
| YoY % | +3.0% | -2.9% | 0.0% |
The sector classification is SIC-derived, not official GICS. Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
