| Size & multiples | |||
| Market Cap | NOK 9.51B | Enterprise Value | NOK 12.90B |
| P/E (TTM) | 0.83× | PEG (trailing) | — |
| P/S | 0.68× | P/FCF | 4.52× |
| EV/EBITDA | 3.73× | EV/EBIT | 5.55× |
| EV/Sales | 0.92× | EV/FCF | 6.14× |
| FCF Yield | 22.12% | Buyback Yield | — |
| Owner Earnings (TTM) | NOK 1.14B | Owner Earnings Yield | 12.00% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.50 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.52% |
| After-tax Cost of Debt | 5.05% | WACC | 5.77% |
| ROIC | 14.56% | EVA Spread (ROIC−WACC) | 8.80% |
| EVA | NOK 1.11B | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM NOK 268.00 · revenue TTM NOK 14.00B · FCF TTM NOK 2.10B (in NOK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E, EV/EBITDA
P/E 8th · EV/EBITDA 6th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 8.3x | 24.4x | 14.4x–40.4x | 8 ↓cheap |
| EV/EBITDA | 3.7x | 13.4x | 8.3x–20.4x | 6 ↓cheap |
| FCF Yield | 22.1% | 4.0% | -0.3%–7.8% | 94 ↑strong |
| Dividend Yield | 4.8% | 1.3% | 0.6%–2.5% | 89 ↑strong |
| Net Margin | 8.1% | 4.7% | 0.0%–9.9% | 70 ↑strong |
| Operating Margin | 16.6% | 7.2% | 1.4%–13.5% | 83 ↑strong |
| ROE | 34.1% | 10.4% | 1.7%–18.0% | 92 ↑strong |
