| Size & multiples | |||
| Market Cap | $129.88B | Enterprise Value | $164.78B |
| P/E (TTM) | 18.38× | PEG (trailing) | 3.37× |
| P/S | 2.68× | P/FCF | 10.91× |
| EV/EBITDA | 10.99× | EV/EBIT | 14.45× |
| EV/Sales | 3.40× | EV/FCF | 13.84× |
| FCF Yield | 9.17% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | $9.47B | Owner Earnings Yield | 7.29% |
| Shareholder Yield | 3.90% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.21 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.07% |
| After-tax Cost of Debt | 3.03% | Synthetic credit rating | A+ |
| Cost of Debt · embedded (pre-tax) | 4.01% | Cost of Debt · marginal (synthetic) | 4.70% |
| WACC | 4.54% | ROIC | 15.56% |
| EVA Spread (ROIC−WACC) | 11.02% | EVA | $5.88B |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $3.46 · revenue TTM $48.48B · FCF TTM $11.91B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Health Care on P/E
P/E 36th percentile in the Health Care pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 1054 Health Care names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 18.4x | 24.4x | 13.0x–39.3x | 36 ↓cheap |
| FCF Yield | 9.9% | -7.8% | -34.7%–1.4% | 94 ↑strong |
| Dividend Yield | 3.9% | 1.1% | 0.2%–2.4% | 88 ↑strong |
| Net Margin | 14.6% | -21.2% | -325.3%–7.2% | 85 ↑strong |
| ROE | 40.5% | -36.8% | -92.5%–4.5% | 97 ↑strong |
