| Size & multiples | |||
| Market Cap | $30.1M | Enterprise Value | — |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 3.27× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | −79.24% | Buyback Yield | — |
| Owner Earnings (TTM) | -$18.4M | Owner Earnings Yield | −60.98% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | — | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | — |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 30% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$2.23 · revenue TTM $9.2M · FCF TTM -$23.9M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | -71.2% | 6.5% | 1.9%–9.4% | 3 ↓weak |
| Net Margin | -298.2% | 19.5% | 5.7%–29.8% | 4 ↓weak |
| Operating Margin | -251.5% | 6.5% | -33.9%–28.8% | 11 ↓weak |
| ROE | -45.7% | 10.1% | 5.7%–14.3% | 5 ↓weak |
