| Size & multiples | |||
| Market Cap | $463.5M | Enterprise Value | $404.5M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 3.75× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | 3.27× | EV/FCF | — |
| FCF Yield | −0.02% | Buyback Yield | 5.37% |
| Owner Earnings (TTM) | -$6.8M | Owner Earnings Yield | −1.47% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.08 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.41% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted), Revenue, EBIT, Net Income, Gross Profit, Interest Expense · EPS TTM -$0.10 · revenue TTM $123.6M · FCF TTM -$81,000
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | -0.0% | 2.4% | -2.9%–6.0% | 32 ↓weak |
| Net Margin | -5.5% | 1.6% | -21.8%–12.7% | 36 ↓weak |
| Operating Margin | -17.6% | 1.6% | -23.3%–13.0% | 28 ↓weak |
