| Size & multiples | |||
| Market Cap | $2.55B | Enterprise Value | $3.53B |
| P/E (TTM) | 11.77× | PEG (trailing) | — |
| P/S | 2.56× | P/FCF | — |
| EV/EBITDA | 6.22× | EV/EBIT | 8.74× |
| EV/Sales | 3.54× | EV/FCF | — |
| FCF Yield | −1.99% | Buyback Yield | — |
| Owner Earnings (TTM) | $299.2M | Owner Earnings Yield | 11.73% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | — | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | — |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 8.95% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 117% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.98 · revenue TTM $997.8M · FCF TTM -$50.8M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Energy on P/E; rich on EV/EBITDA
P/E 30th · EV/EBITDA 56th percentile in the Energy pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 184 Energy names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 11.8x | 17.5x | 10.7x–30.1x | 30 ↓cheap |
| EV/EBITDA | 7.5x | 7.0x | 5.1x–9.3x | 56 ↑rich |
| FCF Yield | -2.3% | 4.3% | -1.8%–8.3% | 24 ↓weak |
| Net Margin | 19.4% | 4.6% | -0.3%–14.0% | 83 ↑strong |
| Operating Margin | 24.3% | 7.5% | 0.6%–22.7% | 76 ↑strong |
| ROE | 9.6% | 6.7% | 0.1%–14.2% | 58 ↑strong |
