| Size & multiples | |||
| Market Cap | $155.98B | Enterprise Value | $157.52B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 5.63× | P/FCF | 17.27× |
| EV/EBITDA | 16.35× | EV/EBIT | 17.44× |
| EV/Sales | 5.69× | EV/FCF | 17.44× |
| FCF Yield | 5.79% | Buyback Yield | 5.15% |
| Owner Earnings (TTM) | $2.84B | Owner Earnings Yield | 1.82% |
| Shareholder Yield | 5.97% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.02 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.12% |
| After-tax Cost of Debt | 5.15% | Synthetic credit rating | AA |
| Cost of Debt · embedded (pre-tax) | 6.52% | Cost of Debt · marginal (synthetic) | 4.55% |
| WACC | 8.69% | ROIC | — |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters) · EPS TTM — · revenue TTM $27.69B · FCF TTM $9.03B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 57th · EV/EBITDA 63rd percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 28.6x | 24.4x | 14.4x–40.4x | 57 ↑rich |
| EV/EBITDA | 16.5x | 13.4x | 8.3x–20.4x | 63 ↑rich |
| FCF Yield | 5.9% | 4.0% | -0.3%–7.8% | 64 ↑strong |
| Dividend Yield | 0.8% | 1.3% | 0.6%–2.5% | 35 ↓weak |
| Net Margin | 20.1% | 4.7% | 0.0%–9.9% | 93 ↑strong |
| Operating Margin | 32.8% | 7.2% | 1.4%–13.5% | 96 ↑strong |
