| Market Cap | — | |
| Enterprise Value | — | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | €445.8M | +3.4% |
| Diluted EPS | — | — |
| Free Cash Flow | — | — |
| DPS (FY2025) | — |
| Trailing yield | — |
| Payout ratio | 74.7% |
| Growth streak | — |
| 5y DPS growth | — |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20252025-12-31 | — | — | reported |
| FY20242024-12-31 | — | — | reported |
| FY20232023-12-31 | — | — | reported |
| FY20222022-12-31 | — | — | reported |
| FY2021 |
| Ratio | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend · 6y | vs own |
|---|---|---|---|---|---|---|---|---|
| ▾Returns on Capital | ||||||||
| Return on Assets | — | 2.20% | 1.27% | 1.99% | 2.67% | 2.53% | 70% | |
| ▸DuPont factors (ROE drivers) · 1 ratios | ||||||||
| ▸Earnings quality · 3 ratios | ||||||||
| ▸Capital allocation · 2 ratios | ||||||||
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| SG&A Expense | €280.5M | €311.6M | €332.3M | €365.2M | €398.4M | €456.2M |
| YoY % | +11.1% | +6.6% | +9.9% | +9.1% | +14.5% | |
| Equity Method Income | -€341,000 | -€266,000 | -€103,000 | -€1.0M | -€759,000 | -€2.4M |
| Pretax Income | €347.3M | €392.7M | €322.3M | €443.8M | €569.8M | €536.0M |
| YoY % | +13.1% | -17.9% | +37.7% | +28.4% | -5.9% | |
| Income Tax | €72.4M | €69.6M | €109.4M | €117.8M | €138.5M | €89.3M |
| YoY % | -3.8% | +57.1% | +7.7% | +17.6% | -35.6% | |
| Income from Continuing Operations | €274.9M | €323.1M | €213.0M | €326.1M | €431.2M | €446.7M |
| YoY % | +17.5% | -34.1% | +53.1% | +32.2% | +3.6% | |
| Net Income (incl. NCI) | €274.9M | €323.1M | €213.0M | €326.1M | €431.2M | €446.7M |
| YoY % | +17.5% | -34.1% | +53.1% | +32.2% | +3.6% | |
| Minority Interest (P&L) | -€25,000 | €4,000 | €61,000 | €58,000 | €0 | -€866,000 |
| YoY % | +1425.0% | -4.9% | -100.0% | |||
| Net Income | €274.9M | €323.1M | €213.0M | €326.1M | €431.2M | €445.8M |
| YoY % | +17.5% | -34.1% | +53.1% | +32.2% | +3.4% |
Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
| — |
| — |
| reported |
