| Size & multiples | |||
| Market Cap | $4.24B | Enterprise Value | $5.01B |
| P/E (TTM) | 24.01× | PEG (trailing) | 0.69× |
| P/S | 1.42× | P/FCF | 15.42× |
| EV/EBITDA | 12.15× | EV/EBIT | 15.78× |
| EV/Sales | 1.68× | EV/FCF | 18.20× |
| FCF Yield | 6.49% | Buyback Yield | 10.15% |
| Owner Earnings (TTM) | $189.2M | Owner Earnings Yield | 4.46% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.11 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.56% |
| After-tax Cost of Debt | 3.70% | Synthetic credit rating | A |
| Cost of Debt · embedded (pre-tax) | 5.17% | Cost of Debt · marginal (synthetic) | 4.78% |
| WACC | 8.53% | ROIC | 11.09% |
| EVA Spread (ROIC−WACC) | 2.55% | EVA | $49.7M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $3.36 · revenue TTM $2.98B · FCF TTM $275.2M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Discretionary on P/E, EV/EBITDA
P/E 57th · EV/EBITDA 56th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 24.0x | 21.6x | 14.2x–34.1x | 57 ↑rich |
| EV/EBITDA | 11.9x | 10.8x | 7.3x–16.1x | 56 ↑rich |
| FCF Yield | 6.1% | 4.3% | -0.3%–8.8% | 63 ↑strong |
| Net Margin | 6.6% | 2.6% | -2.9%–7.3% | 72 ↑strong |
| Operating Margin | 10.7% | 4.4% | -1.2%–10.0% | 77 ↑strong |
| ROE | 14.8% | 8.4% | -4.9%–18.1% | 68 ↑strong |
