| Piotroski F-Score | 8 / 9 | Altman Z (market) | — |
| Altman Z′ (book) | — | Beneish M-Score | −2.57 · clean |
| Merton Distance-to-Default | 5.03σ | Merton PD (1y, risk-neutral) | 0.00% |
| ROIIC (3y) | −4.70% | ROIIC (5y) | 49.71% |
| Asset growth (1y) | 6.48% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 1.37% | 9.16% | — | 44.44% |
| EPS | 1.10% | — | 14.39% | 54.55% |
| FCF | 7.47% | 21.34% | 1.61% | 54.55% |
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
The exact comparisons summed into the composite above (latest vs prior fiscal year, from the same stored filing facts) — 8–9 is strong, 0–2 weak.
