| Size & multiples | |||
| Market Cap | $28.2M | Enterprise Value | $140.2M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.18× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | 0.89× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.47 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.34% |
| After-tax Cost of Debt | 17.35% | WACC | 15.69% |
| ROIC | −4.66% | EVA Spread (ROIC−WACC) | −20.35% |
| EVA | -$29.0M | ||
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$2.24 · revenue TTM $157.7M · FCF TTM —
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 184 Energy names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| Net Margin | 7.2% | 4.6% | -0.3%–14.0% | 58 ↑strong |
| Operating Margin | -4.0% | 7.5% | 0.6%–22.7% | 16 ↓weak |
