| Size & multiples | |||
| Market Cap | $17.81B | Enterprise Value | $23.61B |
| P/E (TTM) | 20.27× | PEG (trailing) | 1.49× |
| P/S | 1.30× | P/FCF | 29.88× |
| EV/EBITDA | 11.19× | EV/EBIT | 15.96× |
| EV/Sales | 1.73× | EV/FCF | 39.61× |
| FCF Yield | 3.35% | Buyback Yield | 4.31% |
| Owner Earnings (TTM) | $1.01B | Owner Earnings Yield | 5.70% |
| Shareholder Yield | 5.53% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.97 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.85% |
| After-tax Cost of Debt | 3.62% | Synthetic credit rating | A |
| Cost of Debt · embedded (pre-tax) | 4.59% | Cost of Debt · marginal (synthetic) | 4.78% |
| WACC | 7.37% | ROIC | 10.35% |
| EVA Spread (ROIC−WACC) | 2.98% | EVA | $334.5M |
FCF sits 41% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $3.30 · revenue TTM $13.67B · FCF TTM $596.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E, EV/EBITDA
P/E 40th · EV/EBITDA 28th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 20.3x | 24.4x | 14.4x–40.4x | 40 ↓cheap |
| EV/EBITDA | 8.8x | 13.4x | 8.3x–20.4x | 28 ↓cheap |
| FCF Yield | 4.4% | 4.0% | -0.3%–7.8% | 55 ↑strong |
| Dividend Yield | 1.2% | 1.3% | 0.6%–2.5% | 49 ↓weak |
| Net Margin | 7.0% | 4.7% | 0.0%–9.9% | 63 ↑strong |
| Operating Margin | 9.7% | 7.2% | 1.4%–13.5% | 62 ↑strong |
| ROE | 16.2% | 10.4% | 1.7%–18.0% | 71 ↑strong |
