| Size & multiples | |||
| Market Cap | €127.9M | Enterprise Value | €344.9M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.24× | P/FCF | 5.37× |
| EV/EBITDA | 8.29× | EV/EBIT | — |
| EV/Sales | 0.64× | EV/FCF | 14.49× |
| FCF Yield | 18.61% | Buyback Yield | — |
| Owner Earnings (TTM) | €8.9M | Owner Earnings Yield | 6.96% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.46 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.32% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | −2.08% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM -€0.32 · revenue TTM €540.6M · FCF TTM €23.8M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Communication Services on EV/EBITDA
EV/EBITDA 35th percentile in the Communication Services pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 267 Communication Services names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 8.3x | 9.8x | 6.7x–19.3x | 35 ↓cheap |
| FCF Yield | 18.6% | 5.1% | -2.6%–11.0% | 91 ↑strong |
| Net Margin | -7.1% | 1.9% | -12.4%–11.9% | 29 ↓weak |
| Operating Margin | -1.2% | 4.4% | -9.4%–14.2% | 36 ↓weak |
| ROE | -126.1% | 5.0% | -10.4%–15.3% | 3 ↓weak |
