| Size & multiples | |||
| Market Cap | $1.13B | Enterprise Value | $1.22B |
| P/E (TTM) | 24.25× | PEG (trailing) | — |
| P/S | 0.91× | P/FCF | 33.09× |
| EV/EBITDA | 15.39× | EV/EBIT | 27.43× |
| EV/Sales | 0.98× | EV/FCF | 35.59× |
| FCF Yield | 3.02% | Buyback Yield | 0.25% |
| Owner Earnings (TTM) | $22.8M | Owner Earnings Yield | 2.01% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.48 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.41% |
| After-tax Cost of Debt | 4.57% | Synthetic credit rating | A- |
| Cost of Debt · embedded (pre-tax) | 6.99% | Cost of Debt · marginal (synthetic) | 4.89% |
| WACC | 6.24% | ROIC | 6.65% |
| EVA Spread (ROIC−WACC) | 0.41% | EVA | $2.7M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.53 · revenue TTM $1.25B · FCF TTM $34.3M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Staples on P/E, EV/EBITDA
P/E 64th · EV/EBITDA 58th percentile in the Consumer Staples pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 198 Consumer Staples names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 24.2x | 20.3x | 14.6x–31.5x | 64 ↑rich |
| EV/EBITDA | 11.7x | 10.2x | 6.1x–15.8x | 58 ↑rich |
| FCF Yield | 3.3% | 3.7% | -4.2%–9.0% | 46 ↓weak |
| Dividend Yield | 0.0% | 2.7% | 1.6%–4.3% | 3 ↓weak |
| Net Margin | 2.7% | 4.0% | -3.2%–8.7% | 45 ↓weak |
| Operating Margin | 4.7% | 5.3% | -3.7%–11.6% | 45 ↓weak |
| ROE | 6.6% | 8.3% | -0.3%–15.7% | 42 ↓weak |
