| Size & multiples | |||
| Market Cap | €856.0M | Enterprise Value | €254.2M |
| P/E (TTM) | 84.12× | PEG (trailing) | — |
| P/S | 1.47× | P/FCF | 6.10× |
| EV/EBITDA | 7.88× | EV/EBIT | 21.24× |
| EV/Sales | 0.44× | EV/FCF | 1.81× |
| FCF Yield | 16.39% | Buyback Yield | — |
| Owner Earnings (TTM) | €10.5M | Owner Earnings Yield | 1.22% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.00 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.01% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 6.63% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM €0.34 · revenue TTM €583.7M · FCF TTM €140.3M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on EV/EBITDA; rich on P/E
P/E 91st · EV/EBITDA 22nd percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 84.1x | 24.4x | 14.4x–40.4x | 91 ↑rich |
| EV/EBITDA | 7.9x | 13.4x | 8.3x–20.4x | 22 ↓cheap |
| FCF Yield | 16.4% | 4.0% | -0.3%–7.8% | 91 ↑strong |
| Dividend Yield | 0.4% | 1.3% | 0.6%–2.5% | 22 ↓weak |
| Net Margin | 1.8% | 4.7% | 0.0%–9.9% | 33 ↓weak |
| Operating Margin | 2.1% | 7.2% | 1.4%–13.5% | 27 ↓weak |
| ROE | 2.1% | 10.4% | 1.7%–18.0% | 25 ↓weak |
