| Market Cap | €52.6M | |
| Enterprise Value | €46.6M | |
| Revenue | €245.8M | −3.0% |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | €4.6M | +54.5% |
| Diluted EPS | €0.49 | +58.1% |
| Free Cash Flow | — | — |
| DPS (FY2023) | — |
| Trailing yield | — |
| Payout ratio | 0.0% |
| Growth streak | — |
| 5y DPS growth | — |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20232023-12-31 | — | — | reported |
| FY20222022-12-31 | — | — | reported |
| Ratio | 2021 | 2022 | 2023 | Trend · 3y | vs own |
|---|---|---|---|---|---|
| ▾Margins | |||||
| Operating Margin | 6.38% | 2.14% | 2.89% | 50% | |
| Net Margin | 5.12% | 1.18% | 1.89% | 50% | |
| OCF Margin | 5.35% | 5.03% | 8.16% | 83% | |
| ▸Returns on Capital · 2 ratios | |||||
| ▸DuPont factors (ROE drivers) · 2 ratios | |||||
| ▸Earnings quality · 3 ratios | |||||
| ▸Liquidity & coverage · 1 ratios | |||||
| ▸Leverage · 6 ratios | |||||
| ▸Working capital · 2 ratios | |||||
| ▸Capital allocation · 2 ratios | |||||
| ▸Other · 1 ratios | |||||
| Line | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | €219.3M | €253.5M | €245.8M |
| YoY % | +15.6% | -3.0% | |
| Operating Income | €14.0M | €5.4M | €7.1M |
| YoY % | -61.2% | +30.9% | |
| Equity Method Income | €0 | €0 | €0 |
| Income Tax | €2.3M | €1.7M | €1.2M |
| YoY % | -26.9% | -27.7% | |
| Income from Continuing Operations | €11.2M | €3.0M | €4.6M |
| YoY % | -73.0% | +53.1% | |
| Income from Discontinued Operations | €0 | €0 | €0 |
| Net Income (incl. NCI) | €11.2M | €3.0M | €4.6M |
| YoY % | -73.0% | +53.1% | |
| Minority Interest (P&L) | -€5,000 | €28,000 | €0 |
| YoY % | -100.0% | ||
| Net Income | €11.2M | €3.0M | €4.6M |
| YoY % | -73.3% | +54.5% | |
| EPS (Basic) | €1.18 | €0.31 | €0.49 |
| YoY % | -73.7% | +58.1% | |
| EPS (Diluted) | €1.21 | €0.31 | €0.49 |
| YoY % | -74.4% | +58.1% |
Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
