| Market Cap | €730.9M | |
| Enterprise Value | €674.7M | |
| Revenue | €601.6M | +11.3% |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | €38.1M | +1.3% |
| Diluted EPS | €2.95 | +0.7% |
| Free Cash Flow | — | — |
| DPS (FY2025) | €1.30 |
| Trailing yield | 2.26% |
| Payout ratio | 47.0% |
| Growth streak | 0 yrs |
| 5y DPS growth | — |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20252025-12-31 | €1.30 | — | reported |
| FY20242024-12-31 | — | — | reported |
| FY20232023-12-31 | €1.20 | — | reported |
| FY20222022-12-31 | — | — |
| Ratio | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend · 7y | vs own |
|---|---|---|---|---|---|---|---|---|---|
| ▾Margins | |||||||||
| Operating Margin | 9.54% | 9.06% | 10.05% | 9.75% | 7.93% | 8.49% | 8.34% | 21% | |
| Net Margin | 6.32% | 6.13% | 7.31% | 6.94% | 6.25% | 6.97% | 6.34% | 50% | |
| OCF Margin | 8.34% | 11.09% | 9.73% | 6.60% | 7.77% | 10.18% | 7.44% | 21% | |
| ▸Returns on Capital · 3 ratios | |||||||||
| ▸DuPont factors (ROE drivers) · 2 ratios | |||||||||
| ▸Earnings quality · 3 ratios | |||||||||
| ▸Liquidity & coverage · 5 ratios | |||||||||
| ▸Leverage · 6 ratios | |||||||||
| ▸Working capital · 3 ratios | |||||||||
| ▸Capital allocation · 2 ratios | |||||||||
| ▸Other · 1 ratios | |||||||||
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | €417.8M | €426.4M | €470.6M | €513.5M | €534.1M | €540.3M | €601.6M |
| YoY % | +2.1% | +10.4% | +9.1% | +4.0% | +1.2% | +11.3% | |
| Operating Income | €39.9M | €38.6M | €47.3M | €50.1M | €42.3M | €45.9M | €50.2M |
| YoY % | -3.0% | +22.5% | +5.8% | -15.5% | +8.4% | +9.4% | |
| Interest Expense | — | — | — | €478,000 | €771,000 | €876,000 | €1.6M |
| YoY % | +61.3% | +13.6% | +81.8% | ||||
| Equity Method Income | €0 | €0 | €0 | €0 | €0 | €0 | €0 |
| Income Tax | €13.1M | €12.0M | €12.9M | €13.8M | €10.0M | €11.1M | €12.4M |
| YoY % | -8.4% | +7.4% | +6.6% | -27.6% | +11.0% | +12.4% | |
| Income from Continuing Operations | €26.4M | €26.2M | €34.5M | €35.6M | €33.4M | €37.6M | €38.1M |
| YoY % | -0.8% | +31.7% | +3.3% | -6.2% | +12.7% | +1.3% | |
| Income from Discontinued Operations | €0 | €0 | €0 | €0 | €0 | €0 | €0 |
| Net Income (incl. NCI) | €26.4M | €26.2M | €34.5M | €35.6M | €33.4M | €37.6M | €38.1M |
| YoY % | -0.8% | +31.7% | +3.3% | -6.2% | +12.7% | +1.3% | |
| Minority Interest (P&L) | €0 | €53,000 | €72,000 | €0 | €0 | €0 | €0 |
| YoY % | +35.8% | -100.0% | |||||
| Net Income | €26.4M | €26.1M | €34.4M | €35.6M | €33.4M | €37.6M | €38.1M |
| YoY % | -1.0% | +31.7% | +3.5% | -6.2% | +12.7% | +1.3% | |
| EPS (Basic) | €2.00 | €1.98 | €2.60 | €2.69 | €2.56 | €2.94 | €3.00 |
| YoY % | -1.0% | +31.3% | +3.5% | -4.8% | +14.8% | +2.0% | |
| EPS (Diluted) | €1.99 | €1.97 | €2.59 | €2.67 | €2.54 | €2.93 | €2.95 |
| YoY % | -1.0% | +31.5% | +3.1% | -4.9% | +15.4% | +0.7% | |
| Dividends Declared per Share | — | — | — | — | €1 | — | €1 |
Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
| reported |
| FY20212021-12-31 | — | — | reported |
| FY20202020-12-31 | — | — | reported |
| FY20192019-12-31 | — | — | reported |
