| Size & multiples | |||
| Market Cap | $2.10B | Enterprise Value | $2.43B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 2.37× | P/FCF | 87.51× |
| EV/EBITDA | 21.54× | EV/EBIT | 26.80× |
| EV/Sales | 2.74× | EV/FCF | 100.95× |
| FCF Yield | 1.14% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | $45.4M | Owner Earnings Yield | 2.16% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.21 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.05% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 16.11% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 47% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters) · EPS TTM — · revenue TTM $886.8M · FCF TTM $24.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 91st · EV/EBITDA 84th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 80.4x | 24.0x | 14.0x–38.9x | 91 ↑rich |
| EV/EBITDA | 24.6x | 13.2x | 8.2x–19.7x | 84 ↑rich |
| FCF Yield | 2.1% | 4.1% | -0.3%–7.9% | 34 ↓weak |
| Net Margin | 3.4% | 4.7% | 0.0%–9.9% | 43 ↓weak |
| Operating Margin | 8.9% | 7.2% | 1.4%–13.5% | 59 ↑strong |
| ROE | 14.8% | 10.4% | 1.7%–18.0% | 67 ↑strong |
