| Size & multiples | |||
| Market Cap | €143.1M | Enterprise Value | €164.2M |
| P/E (TTM) | 154.38× | PEG (trailing) | — |
| P/S | 1.50× | P/FCF | 26.36× |
| EV/EBITDA | — | EV/EBIT | 42.11× |
| EV/Sales | 1.72× | EV/FCF | 30.23× |
| FCF Yield | 3.79% | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.12 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.62% |
| After-tax Cost of Debt | 5.74% | WACC | 4.79% |
| ROIC | 6.89% | EVA Spread (ROIC−WACC) | 2.09% |
| EVA | €1.2M | ||
Flows latest annual · EPS TTM €0.08 · revenue TTM €95.6M · FCF TTM €5.4M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
